Financhill
Buy
77

VCYT Quote, Financials, Valuation and Earnings

Last price:
$44.59
Seasonality move :
1.88%
Day range:
$44.14 - $47.45
52-week range:
$22.61 - $50.71
Dividend yield:
0%
P/E ratio:
117.52x
P/S ratio:
7.16x
P/B ratio:
2.80x
Volume:
1.1M
Avg. volume:
1M
1-year change:
4.13%
Market cap:
$3.5B
Revenue:
$445.8M
EPS (TTM):
$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.5M $219.5M $296.5M $361.1M $445.8M
Revenue Growth (YoY) -2.4% 86.85% 35.09% 21.76% 23.46%
 
Cost of Revenues $47.2M $92.5M $125.7M $137.9M $156.2M
Gross Profit $70.2M $127M $170.8M $223.2M $289.5M
Gross Profit Margin 59.79% 57.84% 57.61% 61.81% 64.96%
 
R&D Expenses $17M $29.5M $40.1M $56.4M $68M
Selling, General & Admin $89.1M $181.2M $174.1M $187.7M $206M
Other Inc / (Exp) $115K -$1.2M -$2.9M -$67.1M -$5.4M
Operating Expenses $102M $186M $208.4M $235.2M $256.3M
Operating Income -$31.8M -$59M -$37.6M -$12.1M $33.2M
 
Net Interest Expenses $229K $241K $198K $15K $2K
EBT. Incl. Unusual Items -$34.9M -$81.6M -$36.4M -$76.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.1M $133K -$2.2M $1.6M
Net Income to Company -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Basic EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.32
Diluted EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.31
Weighted Average Basic Share $53.2M $67.9M $71.5M $72.6M $76.5M
Weighted Average Diluted Share $53.2M $67.9M $71.5M $72.6M $78.2M
 
EBITDA -$22.9M -$37.8M -$8.4M $15.1M $56.7M
EBIT -$31.8M -$59M -$37.6M -$12.1M $33.2M
 
Revenue (Reported) $117.5M $219.5M $296.5M $361.1M $445.8M
Operating Income (Reported) -$31.8M -$59M -$37.6M -$12.1M $33.2M
Operating Income (Adjusted) -$31.8M -$59M -$37.6M -$12.1M $33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $60.4M $75.6M $90.1M $115.9M $131.9M
Revenue Growth (YoY) 93.99% 25.22% 19.2% 28.58% 13.82%
 
Cost of Revenues $27.4M $31.9M $34.4M $39.2M $42.5M
Gross Profit $33M $43.7M $55.7M $76.7M $89.4M
Gross Profit Margin 54.64% 57.81% 61.86% 66.2% 67.76%
 
R&D Expenses $7.7M $10.6M $13.1M $17.2M $15.5M
Selling, General & Admin $42.4M $43.3M $40.7M $48.4M $51.7M
Other Inc / (Exp) $817K -$669K -$35.6M $1.3M --
Operating Expenses $41.9M $53.4M $47.4M $64.5M $66.2M
Operating Income -$8.9M -$9.7M $8.4M $12.2M $23.1M
 
Net Interest Expenses $61K $61K $2K $1K --
EBT. Incl. Unusual Items -$15.5M -$8.9M -$29.8M $16.8M $18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$152K -$154K $1.7M -$248K
Net Income to Company -$14.1M -$8.7M -$29.6M $15.2M $19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$8.7M -$29.6M $15.2M $19.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.12 -$0.41 $0.20 $0.24
Diluted EPS (Cont. Ops) -$0.20 -$0.12 -$0.41 $0.19 $0.24
Weighted Average Basic Share $69.7M $71.7M $72.8M $77M $78.7M
Weighted Average Diluted Share $69.7M $71.7M $72.8M $78.5M $79.7M
 
EBITDA -$2.1M -$2.5M $15.7M $18.1M $28.4M
EBIT -$8.9M -$9.7M $8.4M $12.2M $23.1M
 
Revenue (Reported) $60.4M $75.6M $90.1M $115.9M $131.9M
Operating Income (Reported) -$8.9M -$9.7M $8.4M $12.2M $23.1M
Operating Income (Adjusted) -$8.9M -$9.7M $8.4M $12.2M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $186.7M $283.6M $343.1M $425.3M $495.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.7M $121.6M $135.6M $149.2M $164.2M
Gross Profit $110.1M $162M $207.5M $276.2M $331M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.7M $39.2M $48.8M $67.6M $67.5M
Selling, General & Admin $165.7M $172.8M $182.4M $203.4M $219.4M
Other Inc / (Exp) -$1.6M -$872K -$35.5M -$30.3M --
Operating Expenses $134.9M $205.6M $220.5M $264.9M $281.6M
Operating Income -$24.8M -$43.6M -$13M $11.3M $49.4M
 
Net Interest Expenses $231K $256K $17K $4K --
EBT. Incl. Unusual Items -$78.4M -$44.3M -$49.6M -$8.2M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.3M -$1.1M $374K $1.1M $693K
Net Income to Company -$73.1M -$43.2M -$50M -$9.3M $30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.1M -$43.2M -$50M -$9.3M $30.3M
 
Basic EPS (Cont. Ops) -$1.14 -$0.61 -$0.69 -$0.14 $0.39
Diluted EPS (Cont. Ops) -$1.14 -$0.61 -$0.69 -$0.14 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.8M -$15.3M $17.2M $34.8M $71.8M
EBIT -$24.8M -$43.6M -$13M $11.3M $49.4M
 
Revenue (Reported) $186.7M $283.6M $343.1M $425.3M $495.1M
Operating Income (Reported) -$24.8M -$43.6M -$13M $11.3M $49.4M
Operating Income (Adjusted) -$24.8M -$43.6M -$13M $11.3M $49.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $152.2M $216.2M $262.9M $327.1M $376.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.7M $92.8M $102.9M $114.1M $122M
Gross Profit $88.4M $123.4M $160M $213M $254.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.2M $29M $38M $49.2M $48.7M
Selling, General & Admin $140.1M $131.7M $140.1M $154.3M $167.6M
Other Inc / (Exp) -$1.1M -$747K -$36.7M $34K $3.5M
Operating Expenses $107.4M $159.1M $170.2M $200.3M $216.1M
Operating Income -$18.9M -$35.7M -$10.2M $12.7M $38.4M
 
Net Interest Expenses $177K $192K $12K $2K --
EBT. Incl. Unusual Items -$70.3M -$33M -$46.1M $22.3M $27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.3M -$270K -$29K $3.3M $2.4M
Net Income to Company -$65M -$32.7M -$46.1M $19M $25.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65M -$32.7M -$46.1M $19M $25.2M
 
Basic EPS (Cont. Ops) -$1.00 -$0.46 -$0.63 $0.25 $0.32
Diluted EPS (Cont. Ops) -$1.00 -$0.46 -$0.63 $0.24 $0.32
Weighted Average Basic Share $200.4M $214.4M $217.5M $228.3M $235.1M
Weighted Average Diluted Share $200.4M $214.4M $217.5M $230.4M $238.1M
 
EBITDA -$4.2M -$13.8M $12.6M $29.9M $54.5M
EBIT -$18.9M -$35.7M -$10.2M $12.7M $38.4M
 
Revenue (Reported) $152.2M $216.2M $262.9M $327.1M $376.5M
Operating Income (Reported) -$18.9M -$35.7M -$10.2M $12.7M $38.4M
Operating Income (Adjusted) -$18.9M -$35.7M -$10.2M $12.7M $38.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $349.4M $173.2M $178.9M $216.5M $289.4M
Short Term Investments -- $4M $24.6M -- $50.4M
Accounts Receivable, Net $18.5M $41.5M $44M $40.4M $46.5M
Inventory $4.7M $11.2M $14.3M $16.1M $21.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $13.3M $11.5M $12.7M $14.6M
Total Current Assets $375.7M $243.1M $248.6M $285.6M $372.3M
 
Property Plant And Equipment $16.8M $31.1M $30.9M $30.9M $71.1M
Long-Term Investments $603K $749K $749K $876K $1.5M
Goodwill $2.7M $707.9M $695.9M $703M $745.8M
Other Intangibles $59.9M $202.7M $174.9M $88.6M $102.3M
Other Long-Term Assets $2M $2.9M $6.2M $6.8M $8.5M
Total Assets $457.2M $1.2B $1.2B $1.1B $1.3B
 
Accounts Payable $3.1M $12.4M $11.9M $12.9M $8.6M
Accrued Expenses $2.5M $8.7M $7.1M $12M $13.2M
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $3.6M $4.1M $5.1M $7.5M
Other Current Liabilities -- $2.9M $6.2M $2.8M $17M
Total Current Liabilities $16.8M $64.2M $62.6M $61.2M $78.6M
 
Long-Term Debt $10.7M $14.1M $10.6M $7.5M $43.2M
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $128.6M $113.4M $93.7M $158.1M
 
Common Stock $58K $71K $72K $73K $78K
Other Common Equity Adj -- -$15.1M -$31.3M -$24M -$36.1M
Common Equity $421.2M $1.1B $1.1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.2M $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $457.2M $1.2B $1.2B $1.1B $1.3B
Cash and Short Terms $349.4M $173.2M $178.9M $216.5M $289.4M
Total Debt $10.7M $15.2M $10.6M $7.5M $43.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $164M $170.1M $202.5M $274.1M $366.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.3M $40.1M $39.3M $48.8M $47.8M
Inventory $9.8M $13.8M $15.9M $20.4M $20.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $14.5M $13.5M $13.6M --
Total Current Assets $229.3M $238.5M $271.2M $356.9M $449.2M
 
Property Plant And Equipment $30.9M $31.1M $30.6M $38.2M $56.2M
Long-Term Investments $749K $749K $870K $1.1M $1.6M
Goodwill $714.3M $676.9M $693.2M $762.1M --
Other Intangibles $209.5M $176.5M $123.6M $108.9M --
Other Long-Term Assets $2.4M $2.9M $6.5M $9M --
Total Assets $1.2B $1.1B $1.1B $1.3B $1.4B
 
Accounts Payable $11.2M $11.1M $12.5M $9.7M $5.5M
Accrued Expenses $6.4M $6.4M $8.7M $13.1M --
Current Portion Of Long-Term Debt -- $1.2M -- -- --
Current Portion Of Capital Lease Obligations $3.5M $4M $5M $7.3M --
Other Current Liabilities $2.9M $6.1M $2.7M $7.4M --
Total Current Liabilities $50M $58.4M $57.3M $70.3M $72.2M
 
Long-Term Debt $15.3M $11.5M $8.7M $12.4M $36.2M
Capital Leases -- -- -- -- --
Total Liabilities $79.3M $77.8M $70.9M $99M $110.1M
 
Common Stock $71K $72K $73K $77K $79K
Other Common Equity Adj -$8.1M -$54.1M -$34.2M -$21.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $1.2B $1.1B $1.1B $1.3B $1.4B
Cash and Short Terms $164M $170.1M $202.5M $274.1M $366.4M
Total Debt $15.3M $12.7M $8.7M $12.4M $36.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
Depreciation & Amoritzation $8.9M $21.2M $29.2M $27.2M $23.5M
Stock-Based Compensation $13M $22.5M $26.7M $33.1M $36.2M
Change in Accounts Receivable $955K -$8.6M -$4.5M $3.9M -$6.4M
Change in Inventories $1.1M -$1.5M -$3M -$1.7M -$5.9M
Cash From Operations -$9.7M -$31.6M $7.5M $44.2M $75.1M
 
Capital Expenditures $2.8M $5.4M $8.5M $10M $11.3M
Cash Acquisitions -- $736.8M -- -- -$5M
Cash From Investing -$3.8M -$739.2M -$29.4M $15.1M -$56.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -- -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$9M -$3.2M -$6.7M -$15.1M
Cash From Financing $203.6M $596.3M $3.5M $2.8M $4.9M
 
Beginning Cash (CF) $349.4M $173.2M $154.2M $216.5M $239.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190M -$176M -$19M $62.3M $23.3M
Ending Cash (CF) $539.4M -$4.3M $134.7M $279M $262M
 
Levered Free Cash Flow -$12.5M -$37M -$1M $34.3M $63.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$8.7M -$29.6M $15.2M $19.1M
Depreciation & Amoritzation $6.8M $7.2M $5.3M $5.9M $5.3M
Stock-Based Compensation $7.9M $7.3M $7.3M $8.7M $10.8M
Change in Accounts Receivable $428K -$1.4M $2.9M $1.7M $425K
Change in Inventories $379K $813K -$4.4M -$909K $221K
Cash From Operations -$1.4M $7M $14.2M $30M $44.8M
 
Capital Expenditures $1.8M $1.7M $2.8M $2.2M $2.8M
Cash Acquisitions $163.6M -- -- -- --
Cash From Investing -$165.5M $8.8M -$2.8M -$2.2M $48.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $3K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$823K -$774K -$2.4M -$2.2M --
Cash From Financing $3.2M $1.5M $110K $10.3M $3M
 
Beginning Cash (CF) $164M $170.1M $202.5M $274.1M $315.6M
Foreign Exchange Rate Adjustment $119K -$654K -$177K $146K $60K
Additions / Reductions -$163.5M $16.7M $11.3M $38.2M $96.1M
Ending Cash (CF) $632K $186.1M $213.6M $312.4M $411.7M
 
Levered Free Cash Flow -$3.2M $5.3M $11.4M $27.7M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73.1M -$43.2M -$50M -$9.3M $30.3M
Depreciation & Amoritzation $17M $28.3M $28.2M $23.5M $22.4M
Stock-Based Compensation $19.4M $26.6M $32.5M $34.1M $42.3M
Change in Accounts Receivable -$7.1M -$6.6M $4.5M -$9.2M -$1.9M
Change in Inventories -$197K -$4.3M -$1.8M -$4.2M -$4.3M
Cash From Operations -$37.8M $6.2M $38.4M $66.1M $108.2M
 
Capital Expenditures $5.4M $7.5M $9.3M $9.6M $10M
Cash Acquisitions $738.1M -$1.2M -- -$5M --
Cash From Investing -$740.5M -$2.6M -$8.8M -$4.6M -$57.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$94K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M -$3.4M -$6.1M -$8.4M --
Cash From Financing $599.1M $3.6M $2.3M $10.1M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.9M $6.1M $32.5M $71.8M $42.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$43.2M -$1.3M $29.1M $56.5M $98.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65M -$32.7M -$46.1M $19M $25.2M
Depreciation & Amoritzation $14.8M $21.9M $20.9M $17.2M $16.1M
Stock-Based Compensation $15.7M $19.9M $25.6M $26.6M $32.7M
Change in Accounts Receivable -$6.3M -$4.4M $4.7M -$8.4M -$3.9M
Change in Inventories $4K -$2.8M -$1.6M -$4.2M -$2.6M
Cash From Operations -$40.1M -$2.2M $28.7M $50.6M $83.7M
 
Capital Expenditures $4.5M $6.7M $7.5M $7.1M $5.9M
Cash Acquisitions $738.1M -- -- -$5M --
Cash From Investing -$739.6M -$3M $17.6M -$2.1M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$94K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3M -$2.6M -$5.6M -$7.3M -$9.5M
Cash From Financing $596.1M $3.4M $2.2M $9.4M -$4.1M
 
Beginning Cash (CF) $815.6M $487.2M $571.5M $719.2M $721.2M
Foreign Exchange Rate Adjustment $119K -$1.3M -$134K -$23K $707K
Additions / Reductions -$185.2M -$3.1M $48.3M $57.8M $76.6M
Ending Cash (CF) $630.6M $482.8M $619.7M $777M $798.5M
 
Levered Free Cash Flow -$44.6M -$8.9M $21.2M $43.4M $77.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock